ZIP CODE 90262 // LOS ANGELES-LONG BEACH-ANAHEIM, CA // DATA AS OF 2026-09-30
Lynwood, CA (90262) Rental Property Cap Rate & Cash Flow Report
Located in Los Angeles County (Lynwood, CA), Zip Code 90262 ranks #430 of 500 within this selected sample (14th percentile) with a Zillow ZHVI typical home-value index of $687,368 (+2.9% YoY) and a ZORI observed market rent of $2,072/mo (+6.0% YoY). Requires at least 74.5% down payment at 6.5% interest to reach $0/mo break-even cash flow. This model combines different housing populations; it is not an observed average property return. Costs assume state-average tax, 0.5% annual insurance, 13% reserves and no HOA or management. Figures below follow your edits; this headline describes the original benchmark.
Net Monthly Cash Flow
-$2,366/mo
Annual: -$28,394/yr
Modeled Cap Rate
1.94%
NOI: $13,315/yr
Cash-on-Cash Return
-17.96%
Cash Needed: $158,095
1% Rule Ratio
0.30%
Gross Yield: 3.62%
Break-Even Rent
$4,792/mo
State Tax: 0.71%/yr
INTERACTIVE PRO-FORMA STATEMENT (ZIP 90262 BENCHMARK)
Edit any value
Purchase Price (ZHVI proxy)
Monthly Gross Rent (ZORI proxy)
Down Payment (%)
Interest Rate (30Y Fixed %)
Annual Property Tax (CA Avg 0.71%)
Annual Home Insurance ($)
Monthly HOA Fee ($)
Monthly Debt Service (P&I)
-$3,476/mo
Monthly Operating Expenses (Tax + Ins + 13% Reserves)
-$962/mo
HISTORICAL ZHVI PRICE VS. ZORI RENT TRAJECTORY (90262)
| Year | ZHVI Value | ZORI Rent | Gross Yield |
|---|---|---|---|
| 2024 | $680,758 | $1,980/mo | 3.49% |
| 2025 | $667,781 | $1,956/mo | 3.51% |
| 2026 | $687,368 | $2,072/mo | 3.62% |
COMPARABLE U.S. RENTAL MARKETS
| Zip / City | Price | Rent | Cap Rate | Cash Flow |
|---|---|---|---|---|
| 92801 Anaheim, CA | $858,592 | $2,579/mo | 1.93% | -$2,964/mo |
| 90805 Long Beach, CA | $711,273 | $2,168/mo | 1.97% | -$2,428/mo |
| 95020 Gilroy, CA | $1,043,769 | $3,096/mo | 1.89% | -$3,637/mo |
| 90631 La Habra, CA | $931,259 | $2,752/mo | 1.88% | -$3,254/mo |
| 92126 San Diego, CA | $979,735 | $3,044/mo | 2.03% | -$3,294/mo |
| 91910 Chula Vista, CA | $839,504 | $2,609/mo | 2.03% | -$2,822/mo |